Six Monthly comparison March| 2019 1 We the Laxmi Cotspin Limited - PowerPoint PPT Presentation

Investor Presentation Six Monthly comparison March| 2019 1

We the Laxmi Cotspin Limited has the NSE name code “LAXMICOT” Having ISIN INE801V01019 working in the Ginning and Spinning sector as a Small And Midcap Enterprise (SME) Unit. 2

* SAFE HARBOUR This presentation is not intended to be a “prospectus” (as defined under the Companies Act, 2013 and the relevant provisions of the rule, the Companies (Prospectus and Allotment of Securities ) Rules, 2014). Certain statements made in this presentation may not be based on historical information or facts and may be "forward- looking statements" based on the currently held beliefs and assumptions of the management of the Company, which are expressed in good faith and in their opinion reasonable, including those relating to the Company's general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment. Further, past performance is not necessarily indicative of future results. This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities of the Company by any person in any jurisdiction. Neither LAXMI COTSPIN LIMITED nor any of its affiliates, advisors, representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this document or its content or otherwise arising in connection with this document. The Company may alter, modify or otherwise change in any manner the content of this presentation, without obligation to notify any person of such change or changes. 3

Business Process Overview 4

* PRODUCTION PROCESS Seed cotton is Procured directly from farmers From Ginning Cotton STAGE -1 Seeds edible oil Cotton bales extracted and wastage Raw Cotton animal food is prepared Bale press Cotton Lint undergoes Ginning Cotton Lint and spinning waste will be STAGE -2 Spinning used as Raw material to prepare Open Ring Spinning Waste End yarn Ring Spun yarn prepared from Spinning Mills 5

Newly started process earlier sold to edible oil extractor Co. Finish Goods Raw Edible Oil which is Animal Food sold to 6 sold to refinery retailers in the market companies

Capacity Utilizations Overview 7

 Capacity Utilization GINNING SECTION CAPACITY Particulars Capacity Per day Actual production (Qtls) Per day (Qtls) Raw cotton Consumption 1,885.71 942.00 Bales Production 659.99 329.70 Seed production 1,187.99 593.46 Waste / Loss 37.71 18.84 Bales Production Bales Production Per day 400.00 200.00 (No’s) Bales Production Per 1,44,000.00 72,000.00 annum (No’s) Note: 360 days in a year is taken as base for annual production. 8

 Capacity Utilization SPINING SECTION CAPACITY Particulars Ring Frame (RF) Open End (OE) Total no. of machines 14 9 Total no. of 16,800 3,024 spindles/rotors Ring Frame Total installed 6,300 13,550 capacity/day Total actual 6,111 13,260 production/day Capacity utilization % 97.00% 97.86% Production in kg’s 21,69,45 47,07,300 /year Maximum production 22,36,500 48,10,250 in kg’s/year 9 Open End

 Capacity Utilization OIL PROCESSING SECTION CAPACITY Particulars Capacity Per day Actual production Per day Seed consumption per Oil 360 360 day Oil Production day 32.4 28.8 Oil Cake prod per day 313.2 313.2 Note :1 Qtl. Seed results in production of 9 Kg’s Oil and 91 Kg’s Oil Cake 10 Oil Cake

Financial Overview 11

 Balance Sheet Highlights- As on 30th Sept’18 As on 30th As on 31st As on 30 th As on 31 st Particulars (Rs. Million) Particulars (Rs. Million) Sept-18 Mar-18 Sept-18 Mar-18 Non-current assets 360.609 393.185 Shareholder’s Funds 460.910 442.333 Property , Plant & Equipment 358.448 393.185 171.477 171.477 Share capital Intangible Assets 0.000 0.000 Reserves and Surplus 289.433 270.856 Capital Assets under dev. 2.161 0.000 Financial Assets Non-current liabilities 181.160 152.516 0.000 0.000 Other Investments Long term borrowings 163.967 138.352 0.000 0.000 Other Financial Assets Deferred tax assets (net) 0.000 0.000 Deferred tax liability 13.390 10.313 Long term loans and 0.000 0.000 3.803 3.851 Long term Provision advances 0.000 0.000 Other non-current assets Current liabilities 313.076 515.885 594.541 717.548 Current assets Short Term Borrowings 235.042 364.791 Inventories 214.083 267.795 Financial Assets Trade Payables 59.420 61.212 Trade receivables 326.749 379.569 Other Financial Liability 13.114 67.503 Cash & Cash equivalents 10.913 12.568 Provisions 5.500 22.379 Short term loans and 9.865 21.813 advances Other Current Assets 12 32.931 35.803 Total Equities & Liabilities 955.150 1110.734 Total Assets 955.150 1110.733

 Revenue Highlights- As on 30th Sept’18 Half yearly comparison As on As on As on Particulars 30 th Sept-18 31 st Mar-18 30th Sept-17 (Rs. Million) INCOME 846.87 871.72 548.95 Revenue from operations (Net) 837.60 856.96 540.06 Earning After Tax Other Income 9.27 14.76 8.89 (Rs. In Million) EXPENSES 758.82 803.95 466.64 20 667.22 670.25 399.76 Cost of materials consumed 18 16 Changes in inventories (34.63) 13.39 (22.00) 14 12 Employee Benefit Expenses 36.88 38.54 32.42 10 Earning After Tax 8 Other expenses 89.35 81.77 56.46 (Rs. In 6 Million) 4 88.05 67.77 82.31 EARNING BEFORE INTEREST 2 DEPRECIATION AND TAX 0 Interest Expense 22.81 12.84 21.12 01-09-17 01-11-17 01-01-18 01-03-18 01-05-18 01-07-18 01-09-18 37.74 37.75 36.55 Depreciation and amortization expenses EARNING BEFORE TAX 27.50 17.18 24.64 13 8.79 3.72 12.07 Tax expense EARNING AFTER TAX 18.58 13.45 12.57

* Sales Our growth year on year Sales (Rs. In Million) 1,600 1,400 1,200 1,000 Sales Rs. 800 In Million 600 400 200 - 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 Particulars 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 14 Sales data - 38.58 230.24 662.62 1,046.77 824.70 1,015.06 1,145.18 1,045.18 1,131.12 1,145.12 1,397.02

The company is recognized by the Govt of India as Star Rated of Export House.The company has good export records both for yarn and fabric. Yarn is being exported to Bangladesh, china, Japan, Korea, Bangkok, Srilanka, Vietnam etc.. Fabric being exported to Korea, Bangkok, Bangladesh, Srilanka, china etc.. Export Sales Revenue (Rs. In a million) 250 200 150 100 Export Sales Revenue (Rs. In a million) 50 - 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 Particulars 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 15 Export Sales - 5.89 55.22 204.46 163.41 139.39 187.89 149.64 101.47 89.99 57.85 188.23

* Fixed Assets Net Block of Fixed Assets (Rs. In Million) 450 400 350 300 250 200 Fixed Assets 150 (Rs. In Million) 100 50 - 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 Particular 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 Fixed Assets 1.17 1.89 372.68 407.72 408.34 308.87 336.43 318.92 344.72 287.15 416.02 393.18 16

* Net Worth and Profitability Profit after tax (Rs. In Millions) 40 35 Net Worth (Rs. In Million) 30 500 450 25 400 20 350 300 Profit 15 250 200 Net Worth (Rs. In Million) 10 150 5 100 50 0 0 -5 Particulars 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 Net Worth - 148.4 171.8 199.9 223.3 282.6 318.0 367.0 379.3 409.5 426.8 442.3 Particulars 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 PAT - -1.1 1.3 25.9 25.2 4.5 17 22.4 37.4 22.2 31.3 26.8 25.8

* Quick Snapshot of growth from Incorporation 2,500 2,000 1,500 Net Worth (Rs. In Million) Fixed Assets (Rs. In Million) Growth of Sales (Rs. In Million) 1,000 500 - 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 18

* Key Ratios For Investor 30th Sept 31st March 30th Sept Ratios Analysis basis 2018 2018 2017 Price to Sales Per Share Market Price/Sales per share 0.23 0.29 0.50 Ratio Current Ratio Current Assts/ Current 1.90 1.32 1.54 Liabilities Quick Ratio (Current Assets- 1.22 0.80 0.85 inventory)/current Liabilities Price to Earning Ratio Market Price/ Earning per Share 10.19 18.59 21.64 Price to Book Value Ratio Market Price/ Book Value per 0.41 0.56 0.62 share Liabilities to Assets Ratio Total Liabilities/Total Assets. 0.5174 0.6018 0.5774 19