Project Description Central Suites Tower is an exclusive building - PowerPoint PPT Presentation

Project Description Central Suites Tower is an exclusive building located in the Southwest of Santo Domingo, Dominican Republic. It has 72 apartments and 10 levels, located in the prestigious sector of Serrallés, wich is one of the most famous and trendy districts of the city, Central Suites Tower will be managed as a premium hotel. Each suite has been designed to be suitable for a variety type of guests, from business people to leisure travelers Central Suites will be an excellent option for both, short and long stays, counting with a full supply of bedding appliances, Wi-Fi, cable TV and space for 4 people. The project include a pool, gym, lounge bar & Bistro, business center and covered parking. Net of administrative costs and structural costs, the annual return on investment is estimated between 8% and 13%. Nearby places : ✓ Banks ✓ Malls ✓ Supermarkets ✓ Restaurants ✓ Pubs

Project Outcomes Up to Almost Just 95% 12% 80% 15 Units Projected Projected Occupancy SOLD Left Returns A unique investment opportunity

Project Overview

Parking & First Level Plan

Guestrooms & Common Spaces Plan

Project Renders > Entrance & Lobby

Project Renders > Lobby & Business Center

Project Renders > Floor Plan

Project Renders > Pool Area

Project Renders > Bar Lounge & Bistro

Available Units Apartments Floor Investment Available 2E Second $ 114,970.00 2F Second $ 117,970.00 2G Second $ 117,970.00 3E Third $ 114,970.00 3G Third $ 117,970.00 4F Fourth $ 118,970.00 Last apartments available 4H Fourth $ 131,970.00 5A Fifth $ 122,970.00 5F Fifth $ 124,970.00 8F Eighth $ 134,970.00 9B Ninth $ 127,970.00 9C Ninth $ 127,970.00 9D Ninth $ 127,970.00 9F Ninth $ 134,970.00 10E Tenth $ 146,970.00

Economic Projections Daily rate: USD 85.00 Management Fee Occupancy rate Gross income Maintenance Services * Net income (30%) 80% $ 1,787,040.00 $ 536,112.00 $ 120,960.00 $ 172,800.00 $ 957,168.00 85% $ 1,898,730.00 $ 569,619.00 $ 120,960.00 $ 172,800.00 $ 1,035,351.00 90% $ 2,010,420.00 $ 603,126.00 $ 120,960.00 $ 172,800.00 $ 1,113,534.00 95% $ 2,122,110.00 $ 636,633.00 $ 120,960.00 $ 172,800.00 $ 1,191,717.00 * Services (Electricity, Water, Internet, cable TV, etc.) are projections based on a market average, all prices will be optimized.

Economic Projections Project Earnings at 85% Performance at Apartment Investment Furnishing Percentage (%) occupancy 85% occupancy 2E $ 114,970.00 $ 12,000.00 1.243% $ 12,869.41 10.14% 2F $ 117,970.00 $ 12,000.00 1.267% $ 13,117.90 10.09% 2G $ 117,970.00 $ 12,000.00 1.126% $ 12,538.39 9.65% 3E $ 114,970.00 $ 12,000.00 1.279% $ 13,242.14 10.43% Returns from 9% to 13% 3G $ 117,970.00 $ 12,000.00 1.303% $ 13,490.62 10.38% At 85% occupancy 4F $ 118,970.00 $ 12,000.00 1.328% $ 13,749.46 10.50% 4H $ 131,970.00 $ 12,000.00 1.389% $ 14,381.03 9.99% 5A $ 122,970.00 $ 12,000.00 1.279% $ 13,242.14 9.81% 5F $ 124,970.00 $ 12,000.00 1.364% $ 14,122.19 10.31% 8F $ 134,970.00 $ 12,000.00 1.559% $ 16,141.12 10.98% 9B $ 127,970.00 $ 12,000.00 1.474% $ 15,261.07 10.90% 9C $ 127,970.00 $ 12,000.00 1.474% $ 15,261.07 10.90% 9D $ 127,970.00 $ 12,000.00 1.474% $ 15,261.07 10.90% 9F $ 134,970.00 $ 12,000.00 1.645% $ 19,603.74 13.34% 10E $ 146,970.00 $ 12,000.00 1.706% $ 17,663.09 11.11%

Annual Projections > 50% Loan Loan amount Gross earnings Net earnings Project Loan interest ROE after Apartment Investment (50% of the at 85% at 85% Percentage (%) rate (8.5%) loan payment cost) occupancy occupancy 2E $ 114,970.00 1.243% $ 57,485.00 $ 4,886.23 $ 12,869.41 $ 7,983.19 14% Up to 17% ROE 2F $ 117,970.00 1.267% $ 58,985.00 $ 5,013.73 $ 13,117.90 $ 8,104.17 14% 2G $ 117,970.00 1.126% $ 58,985.00 $ 5,013.73 $ 11,658.05 $ 6,644.33 11% 3E $ 114,970.00 1.279% $ 57,485.00 $ 4,886.23 $ 13,242.14 $ 8,355.91 15% 3G $ 117,970.00 1.303% $ 58,985.00 $ 5,013.73 $ 13,490.62 $ 8,476.90 14% 4F $ 118,970.00 1.328% $ 59,485.00 $ 5,056.23 $ 13,749.46 $ 8,693.24 15% After interest payment 4H $ 131,970.00 1.389% $ 65,985.00 $ 5,608.73 $ 14,381.03 $ 8,772.30 13% you could receive up to 5A $ 122,970.00 1.279% $ 61,485.00 $ 5,226.23 $ 13,242.14 $ 8,015.91 13% 5F $ 124,970.00 1.364% $ 62,485.00 $ 5,311.23 $ 14,122.19 $ 8,810.96 14% $11,426.86 at 85% 8F $ 134,970.00 1.559% $ 67,485.00 $ 5,736.23 $ 16,141.12 $ 10,404.90 15% occupancy 9B $ 127,970.00 1.474% $ 63,985.00 $ 5,438.73 $ 15,261.07 $ 9,822.35 15% 9C $ 127,970.00 1.474% $ 63,985.00 $ 5,438.73 $ 15,261.07 $ 9,822.35 15% 9D $ 127,970.00 1.474% $ 63,985.00 $ 5,438.73 $ 15,261.07 $ 9,822.35 15% 9F $ 134,970.00 1.645% $ 67,485.00 $ 5,736.23 $ 17,031.52 $ 11,295.30 17% 10E $ 146,970.00 1.706% $ 73,485.00 $ 6,246.23 $ 17,663.09 $ 11,416.86 16%

Monthly Projections > 50% Loan Gross earnings Net earnings Project Loan amount Loan interest Apartment Investment at 85% at 85% Percentage (%) (50% of the cost) rate (8.5%) occupancy occupancy 2E $ 114,970.00 1.243% $ 57,485.00 $ 407.19 $ 1,072.45 $ 665.27 2F $ 117,970.00 1.267% $ 58,985.00 $ 417.81 $ 1,093.16 $ 675.35 2G $ 117,970.00 1.126% $ 58,985.00 $ 417.81 $ 971.50 $ 553.69 3E $ 114,970.00 1.279% $ 57,485.00 $ 407.19 $ 1,103.51 $ 696.33 Enjoy your monthly 3G $ 117,970.00 1.303% $ 58,985.00 $ 417.81 $ 1,124.22 $ 706.41 passive investment 4F $ 118,970.00 1.328% $ 59,485.00 $ 421.35 $ 1,145.79 $ 724.44 income without any 4H $ 131,970.00 1.389% $ 65,985.00 $ 467.39 $ 1,198.42 $ 731.03 5A $ 122,970.00 1.279% $ 61,485.00 $ 435.52 $ 1,103.51 $ 667.99 additional effort! 5F $ 124,970.00 1.364% $ 62,485.00 $ 442.60 $ 1,176.85 $ 734.25 8F $ 134,970.00 1.559% $ 67,485.00 $ 478.02 $ 1,345.09 $ 867.07 9B $ 127,970.00 1.474% $ 63,985.00 $ 453.23 $ 1,271.76 $ 818.53 9C $ 127,970.00 1.474% $ 63,985.00 $ 453.23 $ 1,271.76 $ 818.53 9D $ 127,970.00 1.474% $ 63,985.00 $ 453.23 $ 1,271.76 $ 818.53 9F $ 134,970.00 1.645% $ 67,485.00 $ 478.02 $ 1,419.29 $ 941.27 10E $ 146,970.00 1.706% $ 73,485.00 $ 520.52 $ 1,471.92 $ 951.41

Start investing now! contact us at: +34 676 88 35 26 +39 388 122 8077 +1 809 222 4480 www.realcaribe.net invest@realcaribe.net