Grieg Seafood ASA Andreas Kvame | CEO Atle Harald Sandtorv | CFO 8 November 2017 griegseafood.com 1
Agenda • Highlights • This is Grieg Seafood • Business Units (Regions) • Financials • Outlook griegseafood.com 2
Highlights Q3 2017 • Improved results driven by higher volume (EBIT NOK 229m) • Earnings maintained by good prices, positive result from contracts • EBIT margin negatively affected by planned harvest-stop in Rogaland • Stable production in Norway and BC • New location in Finnmark • Dividend of NOK 1 • Volume increase of 17 % to 77 000 tons in 2018 griegseafood.com
Financial highlights Q3 2017 griegseafood.com 4
This is Grieg Seafood Finnmark Shetland Rogaland British Columbia Harvest volume & capacity 2016 EBIT by farming region 2016 Revenue by market griegseafood.com 5
Long-term targets and near-term priorities Targets Priorities • Annual growth of minimum 10% 2018- • Increasing smolt capacity, 2020 100 000 in 2020 • Secure new locations Growth • Develop current locations • Exploit potential in current capacity • Increasing smolt size • Increased efficiency by growth • Reducing production time in sea Cost at or below • Optimal feeding • Mechanical lice treatment Cost industry average • Biosecurity • Algae monitoring • R&D griegseafood.com 6
BUSINESS UNITS (REGIONS) griegseafood.com 7
Business units performance – Q3 2017 EBIT before FV adjustment/KG gwt (NOK) griegseafood.com 8
Business units performance – YTD 2017 EBIT before FV adjustment/KG gwt (NOK) griegseafood.com 9
GSF Rogaland • Cost/kg up from previous quarter due to low harvest volume Q3 2017 Q3 2016 YTD 2017 YTD 2016 Harvest (gwt) 1 687 2 332 13 834 12 600 • Accelerated harvesting due to Sales revenues 101 002 133 346 931 055 769 285 implementing common zone EBIT 12 434 44 886 364 509 289 702 structure – increasing cost/kg and EBIT/kg 7.4 19.2 26.3 23.0 lowering price • Stable sea production in Q3 • Biological situation sound, with good control of the lice situation – PD at one site, reducing harvest guiding 2017 by 500 tons • Smolt capacity extended from 500 to 1 300 tons, will be operative from Q4 2017 • Increased harvest volume will reduce cost per kg in Q4 griegseafood.com 10
GSF Finnmark • Cost/kg down from previous quarter Q3 2017 Q3 2016 YTD 2017 YTD 2016 due to higher harvest volumes Harvest (gwt) 8 448 4 504 14 205 12 767 • Stable sea production in Q3 Sales revenues 486 253 230 767 846 152 663 313 EBIT 151 929 59 348 247 968 202 814 – Sea temperature below normal reducing 2017 EBIT/kg 18.0 13.2 17.5 15.9 harvest guiding by 500 tons • Good control of the lice situation • Another location awarded in Q3, two new locations YTD • Extending smolt plant capacity from 800 to 1 600 tons moving forward as planned • Positive cost development expected to continue in Q4 griegseafood.com 11
GSF BC (Canada) • Cost/kg stable from previous quarter • Focus on feed efficiency resulting in Q3 2017 Q3 2016 YTD 2017 YTD 2016 good sea production in Q3 Harvest (gwt) 2 350 2 536 6 978 8 797 – Harvest guiding 2017 increased by 1 000 Sales revenues 137 480 147 569 425 009 496 425 tons EBIT 33 313 10 175 101 186 67 159 • EBIT/kg 14.2 4.0 14.5 7.6 Smolt production stable in Q3 • The first location with rings, replacing steel plant, operative in Q3 • Cost expected to remain stable moving into Q4 griegseafood.com 12
GSF Shetland • Cost remain high, mainly due to lice and algae challenges Q3 2017 Q3 2016 YTD 2017 YTD 2016 – However, the cost level in Q3 showed a slight Harvest (gwt) 4 391 4 539 8 915 9 644 improvement on the previous quarter Sales revenues 265 900 283 188 560 278 619 775 EBIT 26 495 72 219 38 951 142 222 • Biological challenges reduces average EBIT/kg 6.0 15.9 4.4 14.7 weight – Affect prices achieved – Expected harvest volume for 2017 reduced by 1 000 tons • Initiative to reduce sea lice level prioritized going forward, including lengthening fallow periods • Biological situation stabilized by the end of Q3, raising expectations of continued cost reductions in Q4 griegseafood.com 13
Financials griegseafood.com 14
Profit and Loss Q3 2017 Q3 2016 YTD 2017 YTD 2016 All figures in NOKm • Revenues and earnings driven by Total operating income 1 855 1 553 5 306 4 534 higher harvest volumes EBITDA 280 231 900 840 • Higher depreciations following Depreciation and amortisation -51 -45 -147 -128 growth investments EBIT before biomass adj 229 186 753 712 Fair value adj biological assets 53 93 -220 289 • Net financials down NOK 19 million EBIT after biomass adj. 282 279 533 1 000 • Low NIBD/EBITDA-ratio reducing financial Share of profit ass. companies - - - 12 cost Net financial -24 -43 -28 -135 • Changes in currency Profit before tax 258 236 505 877 Estimated taxation -68 -55 -128 -207 Net profit in the period 190 181 377 670 griegseafood.com 15
EBIT and cost development • Lower spot-prices offset by higher contract prices • Cost/kg impacted by weak biological performance in Shetland and lower harvest volume in Rogaland • Cost/kg GSF Q4 expected to move down from Q3 due to higher harvest volume and better biology griegseafood.com 16
Investments (NOKm) Maintenance level • Maintenance NOK 200 million • Expansion of smolt plant Rogaland NOK 100 million • Expansion of smolt plant Finnmark NOK 100 million • New sites NOK 200 million following growth strategy griegseafood.com 17
Cash Flow (NOKm) • Solid contribution from strong earnings • Working capital release, mainly due to reduced accounts receivables • NOK 300 million repayment on revolving credit facility • 2018 growth ambitions expected to increase working capital by some NOK 200 million next year griegseafood.com 18
NIBD Q3 2017 Q3 2016 NOKm Term Loan 1 008 1 098 Revolving Credit 0 100 Leasing 266 312 Other interest bearing debt 43 4 Cash - closing balance -342 -199 NIBD excl. factoring 975 1 314 • Rev cred frame of NOK 700 million available griegseafood.com 19
Net Interest Bearing Debt/EBITDA NIBD (NOK 1,000) (excl. factoring) • Next dividend assessment after Q4 2017 • NIBD/EBITDA moving down to 0.7 • Important to have a solid financial situation when growing NIBD/EBITDA (according to covenants) griegseafood.com 20
Balance sheet - Assets (NOK 1,000) 30.09.17 30.09.16 ASSETS Goodw ill 108 647 108 360 Licenses 1 060 557 1 050 646 Other intangible assets 17 518 17 241 Property, plant and equipment 1 722 233 1 452 645 Investments in associated and joint venture companies 9 675 14 603 Other non-current assets 15 797 5 193 Total non-current assets 2 934 427 2 648 689 Inventories 78 528 86 028 Biological assets 1 897 291 1 726 890 Fair value biological assets 604 704 662 162 Accounts receivable 740 020 675 365 Other current receivables 213 118 136 756 Derivates and other financial instruments 0 10 726 Cash and cash equivalents 341 612 199 468 Total current assets 3 875 273 3 497 396 Total assets 6 809 699 6 146 085 griegseafood.com 21
Balance sheet – Equity and liabilities (NOK 1,000) 30.09.17 30.09.16 EQUITY AND LIABILITIES Share capital 446 647 446 648 Treasury Shares -5 000 -5 000 Retained earnings and other equity 2 774 464 2 300 621 Total equity 3 216 111 2 742 269 Deferred tax liabilities 802 150 706 845 Pension- and other obligations 15 378 10 932 Subordinated loans 15 100 16 050 Borrow ings and leasing 1 120 182 1 351 418 Total non-current liabilities 1 952 810 2 085 245 Short-term loan facilities 158 333 160 666 Factoring 500 714 382 263 Accounts payable 615 852 547 924 Tax payable 151 832 18 054 Derivates and other financial instruments 19 326 0 Other current liabilities 194 720 209 664 Total current liabilities 1 640 778 1 318 571 Total liabilities 3 593 588 3 403 816 Total equity and liabilities 6 809 699 6 146 085 griegseafood.com 22
Key financial indicators Q3 2017 Q3 2016 YTD 2017 YTD 2016 EBITDA-margin before adj FV 15 % 15 % 17 % 19 % EBIT-margin before adj FV 12 % 12 % 14 % 16 % NIBD/EBITDA before adj FV 0.7 1.5 0.7 1.5 ROCE before adj FV 24 % 21 % 27 % 26 % Equity ratio 47 % 45 % 47 % 45 % griegseafood.com 23
OUTLOOK griegseafood.com 24
Harvest estimate Guiding 2017 Rogaland Finnmark BC Shetland GSF Group (1,000 tons gw e) Q1 4.4 1.6 1.2 1.3 8.6 Growth % 16 % -74 % -7 % -42 % -37 % Q2 7.8 4.1 3.4 3.2 18.5 Growth % 19 % 110 % -31 % 13 % 14 % Q3 1.7 8.4 2.3 4.4 16.9 Growth % -28 % 88 % -7 % -3 % 21 % Q4 5.7 10.3 3.0 3.1 22.1 Growth % -2 % 10 % 58 % -21 % 6 % Total 19.5 24.5 10.0 12.0 66.0 Growth % 6 % 11 % -7 % -11 % 2 % 2018 20.0 28.0 17.0 12.0 77.0 Growth % 3 % 14 % 70 % 0 % 17 % • Harvest guiding 2017 down from 67 000 to 66 000 tons mainly due to biological challenges in Shetland • 2017 smolt-input of 26 million (28% growth from 2016) moving expected harvest volume 2018 up by 17 % to 77.000 tons griegseafood.com 25
Recommend
More recommend
