April 23, 2013
Education is the passport to the future, For tomorrow belongs to those who prepare for it today. ~Malcolm X
Education is not a product: 1. mark, 2. diploma, 3. job, 4. money in that order; it is a process, a never ending one. ~ Bel Kaufman The only thing mo more e expensive t than ed education i is ignorance. ~B ~Benjamin Fr Frank nklin Change does not necessarily assure progress, But progress implacably requires change. Education is essential to change, For education creates both new wants and the ability to satisfy them. ~Tom Brokaw
Education is the best investment you can make in a child.
Agenda Budget Overview Reconciliation of Deficit Staffing included in Budget Ongoing Budget Work
Budget Overview Projected Deficit: Was: $1,285,400 Now: $337,000 4 Year Projection Was: $3,035,400 Now: $2,622,800 Accumulated Surplus June 30, 2012: $1,079,093 - $575,000 committed $504,093 remaining
Budget Overview F1 - Instruction Professional Staff (Teaching and P/VP) +.32 FTE Non-Teaching +62.5 hours + 0.5 FTE position Increase of $510,874 over 2012/13 Final Budget Includes increases for pension and benefits Some cost recovery through reduction in average teacher salary costs Additional Revenues through CEAP and ISP result in $409,100 in additional profits for Instruction
Budget Overview F4 - Administration No Change in Staffing Savings of $48,300 (2.7%) over 2012/13 Cost reductions in PD, Travel, several supply budgets and Legal costs for arbitration
Budget Overview F5 – Operations & Maintenance No Change in Staffing Savings of $144,000 (2.9%) over 2012/13 Cost reductions in several supply budgets, utility savings targets and increase in recoveries through AFG.
Budget Overview F7 – Transportation No Change in Staffing Savings of $34,000 plus additional revenues of $64,750 = Total change of $98,750 or 5.4% Cost reductions in fuel and additional recoveries.
Budget Overview Changes from last meeting Added back Teaching & Learning budgets of $22,000. No reductions in Custodial or Maintenance Staff (savings through supply budgets, better recoveries through AFG and targeted utility savings) Includes 2 week Spring Break Calendar Includes $50,250 increase to IT Capital Plan
Reconciliation of Deficit Projected Deficit - January 2013 1,285,400 Add back Ed Plan Funding 81,800 Add back net Per Pupil increase 83,600 ISP - Additional Profits 154,100 CEAP - Additional Profits (estimate) 255,000 Additional Transportation Revenues 64,750 Total Increase in Revenues 639,250 Instructional Savings over preliminary estimates 19,500 Admin Savings 48,300 O&M Savings 144,100 Transportation Savings 34,000 Final Adjustments incl. Capital paid from Local Capital 63,250 Total Decrease in Costs 309,150 Deficit - April 24 2013 337,000
Reconciliation of Deficit Proposed Deficit (337,000) 2012/13 Savings 137,400 Remaining Deficit (199,600) Retained Surplus Available 504,093 Remainder 304,493 Represents 3.3 teachers, or 25 ISP students Savings & Surplus are ONE TIME sources!!!
Staffing – Instructional Admin P/VP admin time goes from 13.4 FTE to 15.2 FTE or +1.8 FTE through consolidation of admin responsibilities P/VP Headcount goes from 26 to 25 Fewer P/VPs with increased admin time and consolidated responsibilities More net teaching time for teachers
Student Support Services Middle/Elementary counselling increases by .1 FTE School-based SSS staffing increases by .2 FTE District-based SSS staffing increases by .2 FTE
Regular Staffing Elementary increases by 2.08 FTE Middle declines by 2.4 FTE Secondary decreases by .75 FTE Alternate increases by .64 FTE Distributed Learning increases by 5.05 FTE
Supplementary Staffing Teaching and learning support teachers decrease by 1.1 FTE ISP staffing to schools increases by .4 FTE Library staff decreases by .05 FTE
The Final Tally… The Education Programs Budget last year was premised on 256.9 FTE professional staff With a projection of 50 or so fewer students… This year’s proposed staffing complement is 257.22 FTE
Staffing – Non Teaching F1 - Instruction No change: Noon Hour Supervisor = 170 hours Career Centre Assistant = 50 hours Clerks = 207 hours Native Liaison Workers = 140 hours Dispatch = 42.5 hours Elder = 1.0 FTE
Staffing – Non Teaching F1 - Instruction Changes from 2012-13 Preliminary budget: EA/CYCW + 8 hours per week Secretary + 43.5 hours per week Library Technitions +11 hours per week Homestay Coordinator +0.5 FTE
Staffing – Non Teaching F4 - Administration No net change in FTE or Hours Payroll Clerks = 70 hours Receptionist = 35 hours Accounting Clerk = 25 hours Finance Clerk = 35 hours Human Resources Secretary = 10 hours
Staffing – Non Teaching F4 - Administration 5 Trustees 1 Superintendent 1 Assistant Superintendent 1 Secretary Treasurer 1 Assistant Secretary Treasurer 2 Executive Assistants 1 Director of HR 1 Human Resources Assistant
Staffing – Non Teaching F5 – Operations & Maintenance No net change in FTE or Hours 1 General Manager Clerical = 70 hours Dispatch = 7.5 hours Carpenters = 120 hours Plumbers = 80 hours Electricians = 80 hours Painters = 40 hours
Staffing – Non Teaching F5 – Operations & Maintenance FBS Maintenance = 15 hours IT Technicians = 160 hours Custodians = 990 hours Grounds = 160 hours
Staffing – Non Teaching F7 – Transportation No net change in FTE or Hours 1 Manager Clerical = 35 hours Drivers = 638 hours Charge-hand = 40 hours Courier = 137.5 hours Mechanics = 120 hours Mechanic Lead = 40 hours
Ongoing Budget Work Instruction Review of Secondary optional courses and impact of providing these courses on students and budget Review of Special Needs and Student Support Services budget in light of chronic under-funding in this area. Review of various instructional models for best fit for our district including Finnish model, or a model of low pupil to teacher ratios with little or no support staff.
Ongoing Budget Work Instruction Continue ISP committee work Ongoing Evaluation of Non-enrolling teacher expenditure areas such as Career Programs, Counseling, Special Ed, ESL, Continuing Education Ongoing review and improvement of Distributed Learning courses Leveraging of community resources to further develop the Community School model.
Ongoing Budget Work Administration Make a long term decision on the PCTC in context of a broader review of facilities. Reevaluate distribution of workload given changes in personnel.
Ongoing Budget Work O&M and IT School Amalgamation and Cost Reduction study Short term reduction of high costs of leased sites. Recommend a reduction of 900 pupil spaces to right size the district given 10 year growth projections. Development of a new Long Term IT Plan
Ongoing Budget Work O&M and IT Recommend to AFG to consider projects that reduce ongoing operational expenses Review of cost neutrality of Family Place after 1 year of operations (Fall of 2013)
Ongoing Budget Work Transportation Review areas where busses have room for increases in service which will increase ridership. Continue discussions with RDN to find ways to share costs and/or provide additional service
Ongoing Budget Work Special Purpose Funds (follow a separate process) include: AFG – Annual Facility Grant CommunityLINK LIF – Learning Improvement Fund Strong Start Ready, Set, Learn French program
Recommend
More recommend