Patricia Wilson Pheanious, JD, MSW, Interim CEO/President & Key Staff
Key Staff • Finance & Administration: • Chiquita Stephenson, Interim Chief of Staff • Danielle Watson-Yates, Comptroller • Darice Herene, Finance • Jackie Lovegren, Administration & Planning • Gail Meaney, Human Resource • Marion McElveen, Payroll Services • ************************************** • Program Directors: 2
Building Community & Rebuilding Trust Through • Accountability & Partnership • Agenda • NEON is Moving Forward Through 8:00 am A Difficult Past Toward • Overview of Budget Detail: Agency 8:10 Transparency & Accountability am Programs, Services & Funding • NEON City Funding - Past 8:30 Sources am Practice, Current Financial • Next Steps: Special 8:45 Challenge and Our Financial am Appropriations, Opportunity for Position: The Human & • Q & A 8:55 Quarterly Review. Administrative Cost of Lost City am Funding 3
Funding & Budget Overview • NEON Finances are Complex! • NEON is financed through four funding streams We operate 3 fiscal years, report progress and draw down funding monthly, quarterly or bi- annually depending on funding source. Funding Streams Fiscal Years State July – June Federal Oct – Sept Municipal/City Jan – Dec Local Funds 4 Draw Down Quarters Reporting
NEON Is Moving Toward Transparency & Accountability • • NEON City Funding • NEON Grant’S • For the past 30 years the City of • NEON’s many ( Restricted Funds) Norwalk provided funding to assist NEON to supplement other grant grants are restricted funding. City dollars serve as a by individual match to Federal, State, Local and Private funds. The City required program and limited specificity and suggested no change in accounting practices until service now! The previous Executive Managers are no longer at NEON. requirements. In the Current Management demands the Past, NEON transparency and accountability required to regain public trust. allocated the Necessary systems and practices are being implemented to ensure expenses of salary, NEON Depends and sustain progress. NEON Is On City $’s to supplement Changing. We Grantor Funding Need City $ fringe, direct client To Continue Progress 5 service etc… across
Overview of NEON Programs & Services • NEON’s Contracts Serve; Norwalk, Westport, Wilton, Weston, New Agency, Canaan, Darien, Stamford & • NEON has 63 Distinct Programs and Services Childcare Development, Greenwich. The Agency Serves More • The Programs and Services operate within the Social Services than 12,000 people annually. • 6 Groups listed on the right Community Services, Criminal Justice NEON’s agency budget is $14,346,030.13. Workforce Development, • The budget consists largely of funds RSVP, • restricted by contractual obligations, and is Other • Implemented through specific policy, procedure • and regulation that is specific to each funding 6 • source.
NEON FUNDING GROUPS Agency • Budget Percentage AGENCY Child Care Development 6,469,459.24 46.61% Social Services 3,047,933.45 21.96% Community Services 1,034,730.92 7.46% Criminal Justice 2,800,213.00 20.18% WorkForce Development 217,598.00 1.57% RSVP 93,500.66 0.67% Other 198,533.00 1.43% FundRaising 17,000.00 0.12% 13,878,968.27 100.00% Budget Percentage Actual Percentage AGENCY Federal 6,580,584.35 47.43% 6,054,777.68 46.66% State 5,002,633.24. 36.06% 4,618,539.92 35.60% City 1,512,264.00 10.90% 1,001,035.00 7.72% Local 56,875.66 .41% 247,976.32 1.91% Contributions 5,000.00 .04% 16,907.87 .13% 7
NEON FUNDING GROUPS Childcare • ChildCare Development Day Care - DSS - DoL 1,334,203.52 20.62% United Way 21,000.00 0.32% CACFP 483,000.00 7.47% Federal Head Start 1,531,717.00 23.68% State Head Start 328,113.00 5.07% 21st Century 45,666.64 0.71% City of Norwalk HS Match 306,957.00 4.74% City of Norwalk HS Non-Match 630,918.00 9.75% School Readiness 1,271,057.00 19.65% Program Revenue 516,827.08 7.99% 6,469,459.24 100.00% ChildCare Federal 3,348,920.52 51.93% 2,764,399.28 50.11% State 1,644,836.64 25.51% 1,412,015.00 25.60% City 937,875.00 14.54% 703,407.00 12.75% Local - 0.00% 17,000.00 0.31% Contributions - 0.00% 0.00% Program Revenue 516,827.08 8.01% 619,326.34 11.23% 6,448,459.24 100.00% 5,516,147.62 100.00% 8
NEON FUNDING GROUPS Social Services • Social Services CSBG/HSI - DSS 262,950.04 8.63% CEAP Energy Assist - DSS 2,595,259.50 85.15% TFA ECF N2N 1,654.12 0.05% ADA 7,303.82 0.24% Case Management - DSS 75,575.97 2.48% Temporary Living 105,190.00 3.45% Other - 0.00% 3,047,933.45 100.00% Social Services Federal 2,875,663.17 93.93% 2,995,835.50 89.86% State 170,616.16 5.57% 202,471.50 6.07% City 0.00% 0.00% Local 15,203.26 0.50% 4,470.30 0.13% Contributions - 0.00% 318.26 0.01% Program Revenue - 0.00% 130,797.47 3.92% 3,061,482.59 100.00% 3,333,893.03 100.00% 9
NEON FUNDING GROUPS Community Service • Community Services HPRP 300,000.00 28.99% Hispanic Services 80,233.77 7.75% Client Servcies 6,586.15 0.64% City of Norwalk Administrative 294,362.00 28.45% Youth Programs 73,439.00 7.10% Summer Camps and Food 257,439.00 24.88% Other 22,671.00 2% 1,034,730.92 100.00% Community Services Federal 145,989.00 13.86% 115,865.72 12.96% State 380,233.77 36.10% 280,233.00 31.34% City 479,251.00 45.50% 220,772.00 24.69% Local 19,093.40 1.81% 210,060.02 23.56% Contributions 1,000.00 0.09% 40.00 0.00% Program Revenue 27,807.14 2.64% 66,565.46 7.45% 1,053,374.31 100.00% 894,082.20 100.00% 10
NEON FUNDING GROUPS Criminal Justice • Criminal Justice DOC 2,044,362.00 73.01% DOC-Program Fees 60,500.00 2.16% AIC 689,076.67 24.61% * AIC - Miscellaneous 3,274.33 0.12% United Way 3,000.00 0.11% 2,800,213.00 100.00% Criminal Justice Federal - 0.00% 15,000.00 0.54% State 2,733,438.67 97.62% 2,676,422.00 97.04% City 0.00% 0.00% Local 3,000.00 0.11% - 0.00% Contributions - 0.00% - 0.00% Program Revenue 63,774.33 2.28% 66,636.69 2.42% 2,800,213.00 100.00% 2,758,058.69 100.00% 11
NEON FUNDING GROUPS Workforce Development • Workforce Development Youth Education & Training 64,950.00 29.85% CDBG GED Literacy 10,700.00 4.92% Occupational Skills 67,500.00 31.02% Food Stamp Training 58,548.00 26.91% Financial Stability 15,900.00 7.31% Program Revenue - 0.00% WorkForce Devel Federal 134,198.00 61.67% 122,577.18 66.94% State 67,500.00 31.02% 44,394.42 24.24% 217,598.00 100.00% City 0.00% 0.00% Local 15,900.00 7.31% 15,900.00 8.68% Contributions - 0.00% - 0.00% Program Revenue - 0.00% 250.00 0.14% 217,598.00 100.00% 183,121.60 100.00% 12
NEON FUNDING GROUPS RSVP • 63.97% * RSVP Federal RSVP 59,813.66 State RSVP - DSS Match 6,008.00 6.43% City of Norwalk Match 22,000.00 23.53% Local 3,679.00 3.93% Contributions 2,000.00 2.14% Program Revenue - 0.00% 93,500.66 100.00% RSVP Federal 59,813.66 63.97% 40,500.00 60.88% State 6,008.00 6.43% 3,004.00 4.52% City 22,000.00 23.53% 22,000.00 33.07% Local 3,679.00 3.93% 0 0% Contributions 2,000.00 2.14% 194.61 .29% Program Revenue - 0.00% 821.68 1.24% 13 93,500.66 100.00% 820,426.06 100.00%
NEON FUNDING GROUPS Other • Other Building Overhead - City 73,138.00 36.84% Building Overhead - Other 109,395.00 55.10% CDBG - Facility 16,000.00 8.06% 198,533.00 100.00% Other Federal 16,000.00 8.06% 600.00 0.29% State - 0.00% - 0.00% City 73,138.00 36.84% 0.00% Local - 0.00% 54,856.00 26.60% Contributions 2,000.00 1.01% - 0.00% Program Revenue 107,395.00 54.09% 150,733.95 73.10% 198,533.00 100.00% 206,189.95 100.00% 14
NEON FUNDING GROUPS Fundraising ( July 2011- May 2012 • 15
NEON City Funding: • Past Practice, Current Financial • Past Practice Challenge & Position • Since the 1980’s NEON has received a single city contract providing funding for NEON, Inc., Administration, NEON Head Start, Building Overhead and RSVP . A separate contract covers NEON’s Summer camp. In past years the city did not define • Current Financial Challenge or communicate contractual expectations. NEON did not report progress or outcomes. There was no A lack of accountability and questionable financial practices • transparency in operations or finance. resulted in the city witholding $1,327,375.00 in funds. While these funds have been characterized as “Head Start,” – the dollars are allocated in the agency.* The sudden lack of City funds is likely to cause hourly reductions and lay offs affecting more than 80 staff. NEON’s Present Position NEON has changed past practice. We have evaluated all contracts, programs and projects that are not connected to funding. We have eliminated individuals and expenses from the Head Start budget that were not related to the program or were improperly charged to Head Start. We are also evaluating systems and have implemented procedures to insure that the problems identified cannot be repe $306,957 He a d Sta rt Only $630,918 All Child De ve lopm e nt Progra m s (including He a d Sta rt) $389,500 Across the e ntire Age ncy 16
Recommend
More recommend