Hays Consolidated Independent School District Discussion Regarding Soft Put Bonds June 2018 R. Dustin Traylor Managing Director RBC Capital Markets, LLC 303 Pearl Parkw ay Suite 220 Tel: (210) 805-1117 San Antonio, TX 78215 Fax: (210) 805-1119 robert.d.traylor@rbccm.com
Hays CISD Portfolio Comparison A number of Texas school districts utilize a type of variable rate bonds in their bond portfolio to allow them to take advantage of the short end of the yield curve. These are commonly referred to as soft put bonds. These bonds carry a fixed rate of interest for a predetermined term (generally 1-5 years) at the end of that term the District has the ability to remarket the bonds into any interest rate mode (long term fixed rate, variable rate, or term modes). Below is a list of a number of Districts in the area that are utilize these types of bonds as a portion of their portfolio. The general guidance from the rating agencies is that not more than 25% of a district’s bonds should be in a variable rate mo de. Peer Institutions: Portfolio Composition Northside ISD 1,654 552 25.0% Variable % North East ISD 1,115 265 19.2% Round Rock ISD 641 75 10.5% Hays CISD 428 - 0.0% Pflugerville ISD 392 27 6.5% Lake Travis ISD 304 35 10.3% Georgetown ISD 275 48 14.8% Fixed Rate Variable Hutto ISD 202 25 11.0% 0 500 1,000 1,500 2,000 2,500 Debt Outstanding ($ millions) Source: Municipal Advisory Council of Texas 1 RBC Capital Markets
Fixed-Rate Soft Put Overview Variable Rate Pricing Indications End of Short- Sell Fixed Rate Soft Put Bonds Term Rate Put Bond Period Structure & Timing Soft Put: If the District is not able to Term of Debt 1-5 Years remarket the Bonds, the District will pay a max rate of up to 7% Timing of Execution 4-6 Weeks until they are Today Mandatory Final refinanced or repaid. Tender Date Maturity Cost of Funds through Tender Date Fixed Rate Short Fixed Rate or Term Short Term Rate Bonds Security Provisions Fixed Credit Enhancement PSF Callable (6 months ▲ Effective tax rate management tool Prepayment Provisions before maturity) ▲ Locks in low fixed interest rates through the put date Risks ▲ Captures low rates on short-end of the yield curve Benefits At end of initial rate ▲ No new issuance Interest Rate Risk period ▲ No bank support needed Liquidity Renewal Risk No Yes, mitigated with a Market Access Risk soft put ▼ Subject to remarketing risk at put date Risks & Third Party Credit Risk No ▼ Market access could be limited Considerations ▼ Ongoing responsibility to remarket the bonds at the put date Tax Event Risk No 2 RBC Capital Markets
Municipal Market Data (“MMD”) MMD as of 6/5/2018 3.00 "AAA" Year Maturity MMD 1 2019 1.600 2.50 2 2020 1.730 3 2021 1.830 4 2022 1.900 2.00 5 2023 1.990 6 2024 2.120 MMD % 7 2025 2.240 1.50 8 2026 2.330 9 2027 2.390 10 2028 2.440 1.00 11 2029 2.490 12 2030 2.530 13 2031 2.570 14 2032 2.610 0.50 15 2033 2.660 16 2034 2.710 17 2035 2.750 0.00 1 3 5 7 9 11 13 15 17 19 21 23 18 2036 2.780 19 2037 2.800 20 2038 2.820 Initial Rate Period Amortization 21 2039 2.840 Years 1 – 5 Years 19 – 24 22 2040 2.860 23 2041 2.870 24 2042 2.880 Soft Put Bond Amortization Pricing Pay short-term interest rates on long-dated bonds 3 RBC Capital Markets
Debt Service Savings $30MM Project Fund | Fixed-Rate Soft Put vs. Fixed-Rate Debt Service For a $30MM project fund, the Soft Put Bond structure is estimated to save the amounts below during the initial term: 2-Year Put: $1.80 million 3-Year Put: $2.55 million Cost Savings During Initial 4-Year Put: $3.26 million Term 5-Year Put: $3.87 million The Soft Put Bonds could be structured with long-dated bullet maturity to maximize savings – no need for amortization of principal during the initial period. With positive slope on the yield curve, the District can benefit from yield curve roll as each year would result in a lower yield. Potential Future Savings At the Tender Date, the District could redeem bonds, permanently finance with long-term bonds, or roll the Soft Put Bonds for another term. 2-Year Soft Put @ 2.09% 3-Year Soft Put @ 2.23% 4-Year Soft Put @ 2.34% 5-Year Soft Put @ 2.47% FYE Soft Put Debt Savings vs. Soft Put Debt Savings vs. Soft Put Debt Savings vs. Soft Put Debt Savings vs. (8/31) Service Fixed Rate Service Fixed Rate Service Fixed Rate Service Fixed Rate 2019 $658,657 $917,078 $702,778 $872,957 $737,444 $838,291 $778,413 $797,322 2020 634,002 882,749 676,471 840,280 709,839 806,911 749,275 767,476 Reset Rate 2021 676,471 840,280 709,839 806,911 749,275 767,476 2022 Reset Rate 709,839 806,911 749,275 767,476 2023 Reset Rate 749,275 767,476 Reset Rate 2024 Total $1,292,659 $1,799,826 $2,055,719 $2,553,516 $2,866,961 $3,259,024 $3,775,511 $3,867,224 Preliminary; subject to change 4 RBC Capital Markets
Disclaimer This presentation was prepared exclusively for the benefit of and internal use by the recipient for the purpose of considering the transaction or transactions contemplated herein. This presentation is confidential and proprietary to RBC Capital Markets, LLC (“RBCCM”) and may not be disclosed, reproduced, distributed or used for any other purpose by the recipient without RBCCM’s express written consent. By acceptance of these materials, and notwithstanding any other express or implied agreement, arrangement, or understanding to the contrary, RBCCM, its affiliates and the recipient agree that the recipient (and its employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the tax treatment, structure or strategy of the transaction and any fact that may be relevant to understanding such treatment, structure or strategy, and all materials of any kind (including opinions or other tax analyses) that are provided to the recipient relating to such tax treatment, structure, or strategy. The information and any analyses contained in this presentation are taken from, or based upon, information obtained from the recipient or from publicly available sources, the completeness and accuracy of which has not been independently verified, and cannot be assured by RBCCM. The information and any analyses in these materials reflect prevailing conditions and RBCCM’s views as of this date, all of which are subject to change. To the extent projections and financial analyses are set forth herein, they may be based on estimated financial performance prepared by or in consultation with the recipient and are intended only to suggest reasonable ranges of results. The printed presentation is incomplete without reference to the oral presentation or other written materials that supplement it. IRS Circular 230 Disclosure: RBCCM and its affiliates do not provide tax advice and nothing contained herein should be construed as tax advice. Any discussion of U.S. tax matters contained herein (including any attachments) (i) was not intended or written to be used, and cannot be used, by you for the purpose of avoiding tax penalties; and (ii) was written in connection with the promotion or marketing of the matters addressed herein. Accordingly, you should seek advice based upon your particular circumstances from an independent tax advisor. 5 RBC Capital Markets
Recommend
More recommend