Staffing and Funding Options Oxford Fire & EMS Ad Hoc Fire & EMS Committee Meeting of April 22, 2009
City of Oxford 2009 Budget Fire & EMS Revenues (estimate) EMS billing net $272,600 Oxford Township contract (1980) $5,000 Western Milford Township contract (1978) $400 Total $278,000
City of Oxford 2009 Budget Fire & EMS Expenditures (estimate) Firefighting and training $701,454 EMS $183,630 Total $885,084
City of Oxford 2009 Budget Fire & EMS Summary Revenues $278,000 Expenditures $885,084 Funded by GF $607,084
Fire Station Construction Costs Existing Fire Station Consists of four lots 1,650 sq. ft. built in 1950 5,000 sq. ft. paving in 1990 6,300 sq. ft. addition in 1991 4,500 sq. ft. paving in 2000 7,950 sq. ft. building total
Fire Station Construction Costs New Fire Station $200 per sq. ft. estimated costs 15,500 sq. ft estimated space needs $3.1 million estimated cost Does not include land or site cost Based on architect’s estimate of new fire stations in Upper Arlington and Oberlin Includes admin./ office, training/ meeting, apparatus/ equipment storage, and firefighter living area Cost will vary depending on final space needs and type of construction
FUNDING OPTIONS Property Tax Levy Income Tax Joint Fire District Levy
Property Tax Levy Utilizing 2008 Property Tax Values 1 mill City equals $313,013 Township $67,151
Income Tax Source of City revenue only City presently at 1.75% Increase of .25% will generate $973,362 Requires voter approval
Joint Fire District Levy Requires establishment of a Joint Fire District (O.R.C. 505.371) City relinquishes control New governing body Fire District Trustees One Township Trustee and One Councilmember (minimum) Power to levy a joint fire district levy approved by voters One mill equals $380,164
Staffing Options Position Status Present # 1 # 2 # 3 Fire Chief F/ T 1 1 1 1 Asst. Fire Chief F/ T 0 vacant 1 1 1 Admin. Asst. F/ T 1 1 1 1 Captain F/ T 0 3 3 3 Lieutenant F/ T 0 3 3 3 FF/ EMT-P F/ T 0 15 0 0 FF/ EMT P/ T 15 18 18 9
Annual Cost Comparison of Options Option 1 $4.0 million Option 2 $2.7 million Option 3 $2.1 million Current $885,084 Debt service new fire station $208,000 @20 yrs. 3% even annual debt service (does not include site acquisition, site improvements, or furnishings)
Joint Fire District Required Levy Option 1 10.5 mills Option 2 7.1 mills Option 3 5.5 mills Other Butler County Fire Levies West Chester Township 6 mills Milford Township 4.5 mills Liberty Township 6.5 mills Fairfield Township 5 mills
Allocation Of Cost Per Option By Total Assessed Property Values Option 1 City of Oxford $3,292,000 Oxford Township $704,000 Option 2 City of Oxford $2,222,100 Oxford Township $475,200 Option 3 City of Oxford $1,728,300 Oxford Township $369,600 Current City of Oxford $728,424 Oxford Township $155,775
Property Values 2008 City of Oxford $313,012,620 Oxford Township $67,151,220 w/ o City & w/ o CC City of Oxford 82.3% Oxford Township 17.6% w/ o City & w/ o CC
Exempt Property Values 2007 City of Oxford $1,705,975,970 Oxford Township $57,842,010 Total 1,763,817,980
Allocation of Cost Per Option By 2000 Population Option 1 City of Oxford $3,636,000 Oxford Township $364,000 Option 2 City of Oxford $2,432,700 Oxford Township $245,700 Option 3 City of Oxford $1,892,100 Oxford Township $191,100 Current City of Oxford $804,541 Oxford Township $80,543
Allocation Of Cost Per Option By Calls Option 1 City of Oxford $3,708,000 Oxford Township $292,000 Option 2 City of Oxford $2,502,900 Oxford Township $197,100 Option 3 City of Oxford $1,946,700 Oxford Township $153,300 Current City of Oxford $820,473 Oxford Township $64,611
Other Items For Discussion Miami University Annual Fire/ EMS Service Contribution? West Milford Township Contract For EMS Amount Of Increase? McCullough-Hyde Memorial Hospital Contribution?
Next Step? Recommendation of Ad Hoc Committee to City Council and Township Trustees Negotiate new contract with Oxford Township Trustees Negotiate new contract with Milford Township Trustees
Recommend
More recommend