Presentation 2017 Q1 Results Opportunity Day and Business Plan - PowerPoint PPT Presentation

Presentation 2017 Q1 Results Opportunity Day and Business Plan

Disclaimer The information (“Confidential Information”) contained in this presentation is strictly confidential and is provided by Ananda Development Public Company Limited (the “Company”) to you solely for your reference. Neither this presentation nor any part thereof may be ( i) used or relied upon by any other party or for any other purpose; (ii) copied, photocopied, duplicated or otherwise reproduced in any form or by any means; or (iii) redistributed, passed on or otherwise disseminated, to any other person either in your organization or elsewhere, without the prior written consent of the Company. By attending this presentation, participants agree not to remove this document, or any materials provided in connection herewith, from the conference room where such documents are provided without express consent from the Company. Although care has been taken to ensure that the Confidential Information in this presentation is accurate, and that the opinions expressed are fair and reasonable, the Confidential Information is subject to change without notice, its accuracy is not guaranteed, has not been independently verified and it may not contain all material information concerning the Company. None of the Company, or any of their respective members, directors, officers, employees or affiliates nor any other person accepts any liability (in negligence, or otherwise) whatsoever for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection therewith. This presentation is for information purposes only and does not constitute or form part of any offer or invitation for sale or subscription of or solicitation or invitation of any offer to or recommendation to buy or subscribe for any securities, nor shall it or any part of it form the basis of or be relied on in connection with any contract, commitment or investment decision in relation thereto in Thailand, United States or any other jurisdiction. Any such purchase should be made solely on the basis of the information contained in the announcements to the Stock Exchange of Thailand relating to such securities. No reliance may be placed for any purposes whatsoever on the information set forth in this presentation or on its completeness. This presentation contains projections and forward‐looking statements that reflect the Company's current views with respect t o future events and financial performance. These views are based on a number of estimates and current assumptions which are subject to business, economic and competitive uncertainties and contingencies as well as various risks and these may change over time and in many cases are outside the control of the Company. You are cautioned not to place undue reliance on these forward looking statements. No assurance can be given that future events will occur, that projections will be achieved, or that the Company's assumptions are correct. Such forward‐looking statements are not guarantees of future performance and accordingly, the actual results, financial condition, performance or achievements of the Company may differ materially from those forecasted and projected or in the forward‐lookin g statements. 2

Agenda 1. 1Q2017 Financial Results 3. 5 Years Business Plan  Transfers 4. Company View  Backlog 5. Mass Transit Network Updates  Launches 6. Dividend  Presales  Bonds Issue 2. 1Q2017 Summary 3

1Q/2017 Financial Statements 1Q2017 4Q2016 1Q2016 % Q-o-Q % Y-o-Y M Baht % M Baht % M Baht % 2,314 100% 3,767 100% 2,595 100% -39% -11% Total revenue 1,577 68% 2,716 72% 2,179 84% -42% -28% Revenue from sale of real estate 71 3% 0 0% 0 0% N/A N/A Gain on sale of investment 666 29% 1,051 28% 417 16% -37% 60% Other incomes Gross Profit 722 33% 1,135 32% 933 37% -36% -23% 548 24% 719 19% 626 24% -24% -12% SG&A 215 9% 287 8% 223 9% -25% -4% Selling expenses Administrative expenses 333 14% 433 11% 403 16% -23% -17% (58) -2% 420 11% (108) -4% -114% -47% Share of Profit (Loss) 248 11% 1,071 28% 265 10% -77% -6% EBIT 87 4% 93 2% 69 3% -7% 27% Interest expenses 161 7% 978 26% 196 8% -84% -18% EBT 20 13% 84 15% 48 16% -76% -57% Tax 140 6% 891 24% 149 6% -84% -6% Net Profit (Loss) 0.03 0.26 0.04 Earnings per share (baht) 4

1Q/2017 Financial Highlights 1Q2017 4Q2016 1Q2016 % Q-o-Q % Y-o-Y M Baht M Baht M Baht 3,276 2,683 2,835 22% 16% Cash balance and equivalent 27,311 25,366 21,855 8% 25% Assets 11,467 10,937 9,704 5% 18% Interest bearing debts 15,461 14,612 12,997 6% 19% Liabilities Shareholders' equity 11,850 10,754 8,858 10% 34% D/E ratio (times) 1.30 1.36 1.47 -4% -11% 0.69 0.77 0.78 -10% -11% Net IBDE ratio (times) 5

2017 Business Plan >>Transfers 2017 Transfer target between 24,000 and 26,000 M Baht 2017 Full Year Transfer  2017 Transfer Growth Rate 58 % YoY Target unchanged Unit : Mil Baht 5,393 10 new condo projects to 5,614 563 324 36 586 1,002 336 complete in 2017 741 337 38 350 461 3,336 523 360 2,677 1,142 2,316 1,217 1Q17 (F) 1Q17 (A) 2Q17 (F) 3Q17 (F) 4Q17 (F) Condo Housing Ananda Share in JV Mitsui Share in JV Quarter 1 (Actual) Quarter 2 Quarter 3 Quarter 4 2017 Quarter 1 Quarter 1,142 1,217 2,316 2,677 3,336 9,545 Condo Housing 523 360 461 741 1,002 2,565 1,664 1,557 2,777 3,418 4,338 12,110 Ananda F/S Ananda Share in JV 350 337 38 586 5,614 6,574 336 324 36 563 5,393 6,316 Mitsui Share in JV 25,000 Total (M Baht) 2,350 2,238 2,851 4,567 15,345 6

76% Of Transfer Target Will Be Derived From New Projects Updated: Mar 31, 2017 Unit: M Baht Transfer 1Q17 2Q17 3Q17 Begins Ideo Sukhumvit 115 Ideo Q Siam-Ratchathewi 1 Ashton Residence 41 New Value 2,741 New New Value 3,821 Value 2,036 M Baht M Baht M Baht 67.3% sold 82.9% sold 47.1% sold 90% transfer 71% transfer 63% transfer target in 17 target in 17 target in 17 10% transfer 29% transfer 37% transfer after 2017 after 2017 after 2017 Ideo Mobi Bangsue Grand Interchange 1 New Housing Project New New Value 2,532 M Baht New Housing 42.5% sold Project 67% transfer target in 17 33% transfer after 2017 Note : 1 Joint Venture with Mitsui Fudosan and Ananda 51% Share 7

76% Of Transfer Target Will Be Derived From New Projects (Cont.) Updated: Mar 31, 2017 Unit: M Baht Transfer 4Q17 Begins Unio Sukhumvit 72 New Housing Project Venio Sukhumvit 10 Unio Rama2-Thakham New New New New New Housing Value 862 Value 1,451 Value 976 M Baht M Baht M Baht Project 88.8% sold 49.2% sold 52.3% sold 45% transfer 60% transfer 67% transfer target in 17 target in 17 target in 17 55% transfer 40% transfer 33% transfer after 2017 after 2017 after 2017 Ideo Thaphra Interchange 1 Ashton Asoke 1 Q Chidlom-Phetchaburi 1 New New New Value 3,012 Value 2,761 Value 6,705 M Baht M Baht M Baht 55.9% sold 37.4% sold 97.9% sold 67% transfer 45% transfer 67% transfer target in 17 target in 17 target in 17 33% transfer 55% transfer 33% transfer after 2017 after 2017 after 2017 Note : 1 Joint Venture with Mitsui Fudosan and Ananda 51% Share 8

24% Of Transfer Target Will Be Derived From Existing Projects Updated: Mar 31, 2017 Unit: M Baht Ideo Mobi Wongsawang Int. Ideo Q Chula-Samyan 1 Ideo Mobi Sukhumvit Eastgate Unio Charan 3 Value 6,824 M Baht 99.8% sold 89.1% transferred 11% transfer target in 17 Value 1,773 Value 2,619 Value 2,110 Ideo Q Ratchathewi M Baht M Baht M Baht Value 2,008 35.2% sold 69.7% sold 71.4% sold M Baht 51.4% 28% 42.1% 100.0% sold transferred transferred transferred 45% transfer 98.8% transferred 39% transfer 54% transfer target in 17 target in 17 target in 17 1.2% transfer target in 17 Atoll (4 projects) Ideo Sathorn-Thaphra Ideo Wutthakat Ideo Mobi Charan Interchange Value 6,802 M Baht 63.2% sold 61.9% transferred 10% transfer target in 17 Arden (3 projects) Value 3,735 Value 3,547 Value 2,226 M Baht M Baht M Baht Value 2,919 M Baht 97.3% sold 91.2% sold 100.0% sold 58.7% sold 92.1% 84.3% 94.0% transferred transferred transferred 51.5% transferred 7.5% transfer 14.4% transfer 6% transfer 21.4% transfer target in 17 target in 17 target in 17 target in 17 Note : 1 Joint Venture with Mitsui Fudosan and Ananda 51% Share 9

Record Backlog Updated: Mar 31, 2017 B acklog 73% of the next 9M17 42.5 Bn Baht transfers secured by backlog 23,461 16,342 11,964 Unit: Mil Baht 5,429 5,650 2,658 10,890 1,302 4,984 Unit: M Baht 1,355 607 278 2017 2018 2019 2017 2018 2019 2017 2018 2019 Ananda's Backlog - Condo Ananda's Backlog in JV - Condo Partner's Share Ananda's Backlog - Housing 10

Cancellation Rate Updated: Mar 31, 2017 8.0% 6.0% 4.0% 2.2% 2.0% 0.0% 3Q16 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 4Q16 1Q17 0 1 2 3 4 5 6 7 8 9 10 41.0% 31.0% 22.2% 21.0% 11.0% 1.0% 3Q16 4Q16 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 1Q17 0 1 2 3 4 5 6 7 8 9 10 7.0% 6.0% 5.0% 4.0% 3.0% 2.5% 2.0% 1.0% 3Q16 4Q16 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 1Q17 0 1 2 3 4 5 6 7 8 9 10 Note: % Cancellation Rates are calculated by cancelled value divided by beginning backlog + presales 11