Government Guarantee – Risk Measurement Sovereign Debt Management Forum – World Bank Washington DC, 3-4 December 2014 Lalu Taruna Anugerah Head of Contingent Liabilities Unit Ministry of Finance of The Republic of Indonesia Directorate General of Debt Management Phone : +6221 351 0714 Fax : +6221 351 0715 Website : www.djpu.depkeu.go.id Email : lalu.taruna.anugerah@gmail.com
Outline 1. Key Characteristic Background Guarantee Scheme Guarantee Programs 2. Fundamental Risk Analysis Internal Credit Rating (ICR), Why ? ICR Functions Example : ICR for Regulated Electricity 3. Risk Quantifications Expected Losses 4. Application of Risk Measurement Probability of Default Guarantee Fee Budget Allocation Reserve Account DGDM M – Mini nistr try y of Finance nance RI 2
Key Characteristic Background : Encourage private sector involment in infrastructure development programs Attracting investors/creditor (credit worthiness) Sharing risks between government and investor/creditor Decreasing cost Decreasing tariff DGDM M – Mini nistr try y of Finance nance RI 3
Key Characteristic Guarantee Schemes: Recourse Agreement Govt Guarantee Letter Credit SOE / Creditors Local SOE Guarantee Loan Agreement Scope of Guarantee Letter: - Default risk Project Sponsor Sponsor Govt Sponsor Equity Equity Recourse Investment Agreement Guarantee Agreement Guarantee Line Ministry/ Project SPV Municipality/SOE/ Local SOE Cooperation Agreement / PPA Creditors Scope of Guarantee Agreement: Loan Agreement a. Default risk b. Termination risk caused by political risk DGDM M – Mini nistr try y of Finance nance RI 4
Key Characteristic Current Government Guarantee Programs: Sector Type Fast Track Program Phase 1 (FTP 1) • Full credit guarantee – Government will directly Power pay to creditor(s) of PLN* when PLN fails to service its financial obligation Credit Guarantee Clean Water Availability Program • Guarantees 70% of repayment of PDAM* Water obligations to creditor(s) Fast Track Program Phase 2 (FTP 2) • Business Viability Guarantee – Guarantees the viability of PLN* to fulfill its obligations under Power Power Purchase Agreement with Private Power Producers and also guarantees against political risk Investment Guarantee Public and Private Partnership (PPP) Power, Water, Toll Roads, Railways, • Guarantees obligations of Ministry/Agency, Local Bridges, Ports, and Government, SOEs/Local SOEs to an entity under a PPP Agreement Others * PLN is an SOE in electricity sector, and PDAMs are Local SOEs in water sector DGDM M – Mini nistr try y of Finance nance RI 5
Fundamental Risk Analysis Internal Credit Rating (ICR) methodology, Why ? Previous methodology : based on credit rating agency Not all guaranteed parties have been rated by credit rating agency Difficulty in risk measurement Setting threshold for acceptable risk level in providing guarantees Strong capability of credit analysis is necessary for ongoing credit monitoring and credit risk mitigation Different sectors have different characteristics Regulated electricity Regulated water Project financing The next projects (?) Different kinds of guaranteed parties : Line Ministry Municipality SOEs Local SOEs DGDM M – Mini nistr try y of Finance nance RI 6
Fundamental Risk Analysis Functions ICR : Assessing level of credit risk the government would be exposed Analyzing credit risks factors: regulatory risks, business risks, operational risks, financial risks. Setting up risk mitigation plan Used to determine: Probability of default Expected loss Guarantee fee State budget allocation DGDM M – Mini nistr try y of Finance nance RI 7
Fundamental Risk Analysis (example : Score card for regulated electricity) Internal Credit Rating SPU for Company XYZ Sub Score Final Score Weight Regulatory Framework 20.0% 0.70 a. Legislative and Judicial Underpinnings of the 10.0% 4 b. Consistency and Predictability of Regulation 10.0% 3 Ability to Recover Cost and Earn Return Ability to Recover Cost and Earn Return 20.0% 2.60 2.60 a. Timeliness of Recovery of Operating and Capital 10.0% 12 b. Sufficiency of Rates and Return 10.0% 14 Diversification 10.0% 1.30 a. Market Position 5.0% 12 12 b. Generation and Fuel Diversity 5.0% 14 Management 10.0% 1.40 a. Strategic Positioning 3.3% 15 b. Operational Effectiveness 3.3% 12 c. Governance (BoD) 3.3% 15 Key Credit Metrics 40.0% 5.10 a. (CFO pre WC + Interest)/(Interest+Principal) 15.0% 12 b. CFO pre WC/Debt 15.0% 12 c. Debt/Total Asset 5.0% 18 d. Foreign Currency Debt/Domestic Currency Debt 5.0% 12 Ba1 Base Rating 11.10 Base Modifiers Factors Notch Adjusted Score Base Rating 11.10 Liquidity 3 0 11.10 Financial Policy 2 0 11.10 Final Rating Non Investment Grade Ba1 11.10 DGDM M – Mini nistr try y of Finance nance RI 8
Risk Quantification Example : Expected Losses at COD period ICR = Ba1 (Moody’s) The Expected Losses are calculated with the following formula: EL = PD x EAD X LGD PD = Refers to Probability of Default from default study of rating agency EAD = Exposure at Default is the annual credit exposure depending on disbursements and amortizations for credit guarantee OR realization of equity + debt for investment guarantee = USD 3.200.000.000 LGD = Loss Given Default = 1 - recovery rate = 50% EL = 0,674% x 3.200.000.000 x 50% EL = USD10.784.000 DGDM M – Mini nistr try y of Finance nance RI 9
Application of Risk Measurement Guarantee Fee: One time fee : arranging fee, front end fee, processing fee Recurring fee : guarantee fee Fee calculated based on the yield spread between unguaranteed bonds of the guaranteed party with the yield of government bonds (market value approach) Fee = 50%* x [ government bond yields – XYZ ** bond yields ] Fee = 50% x [ 80 bps ] Fee = 40 bps Example: Fee at COD period Fee = 40 bps x exposure Fee = 40 bps x USD 3.200.000.000 = USD 12.800.000 * Additional discount could be applied to the fee : • Government is not profit entity • Acceleration in infrastructure programs, and • Depending on impact to the tariff. ** XYZ is a State Owned Enterprise in electricity sector DGDM M – Mini nistr try y of Finance nance RI 10
Application of Risk Measurement Budget Allocation and Reserve Account: Budget allocation = expected losses (with 100% LGD*) = PD x EAD X LGD = 0,674% x 3.200.000.000 x 100% = USD 21.568.000 Guarantee Fund Reserve account Only for guarantee payments (restricted cash) Unused budget allocation will be accumulated in the Reserve Account, until its balance reaches a certain amount Purposes : To make sure Government has sufficient amount to pay guarantee claims in a timely manner To avoid the need for allocating a huge amount of fund in the state budget *) - The guarantee has been issued by government mostly only for one party (undiversified) - Needed huge amount of fund if termination risk occur - MoF is developing guarantee fund reserve account DGDM M – Mini nistr try y of Finance nance RI 11
Thank You Ministry of Finance of The Republic of Indonesia Directorate General of Debt Management Frans Seda Building Wahidin Raya 1 Street, Jakarta Phone: +6221 351 0714 Fax: +6221 351 0715 Website: www.djpu.depkeu.go.id DGDM M – Mini nistr try y of Finance nance RI 12
Fundamental Risk Analysis (example : Score card for regulated water) Internal Credit Rating SPU for Company ABC Weight Score Final Score Regulatory Environment & Asset Ownership Model 30.0% 2.76 a. Stability & Predictability of Regulatory Environment 12.0% 9 b. Cost and Investment Recovery (Ability & Timeliness) 8.0% 6 c. Asset Ownership Model 10.0% 12 Operational Characteristics & Asset Risk 14.0% 2.1 a. Operational Efficiency 7.0% 15 b. Scale & Complexity of Capital Programme & Asset Condition 7.0% 15 Stability of Business Model & Financial Structure 10.0% 0.45 a. Ability & Willingness to Pursue Opportunistic Corporate Activity 5.0% 3 b. Ability & Willingness to Increase Leverage 5.0% 6 Management 6.0% 0.84 a. Strategic Positioning 2.0% 15 b. Operational Effectiveness 2.0% 12 c. Governance (BoD) 2.0% 15 Key Credit Metrics 40.0% 4.05 a. Adjusted Interest Coverage OR FFO Interest Coverage 15.0% 1 b. Net Debt to Regulated Asset Base OR Debt/Capitalisation 15.0% 18 c. FFO / Net Debt 5.0% 6 d. RCF* / Capex 5.0% 18 Baa3 Base Rating 10.2 Base Adjusted Modifiers Factors Notch Score Score Rating Base 10.20 Liquidity 3 0 10.20 Financial Policy 3 -1 11.20 *) Retained Cash Flow (RCF) (FFO – Dividend) / Capex Final Rating Non Investment Grade Ba1 11.20 DGDM M – Mini nistr try y of Finance nance RI 13
Rating agencies’ databases can be used to estimate PDs based on credit rating DGDM M – Mini nistr try y of Finance nance RI 14
Recommend
More recommend