5 1 moz
play

5.1 Moz ORE RESERVE* Developer FEASIBILITY STUDY CONFIRMS NAMDINI - PowerPoint PPT Presentation

Nov 20, 2023 •356 likes •555 views

GHANA WEST AFRICA 5.1 Moz ORE RESERVE* Developer FEASIBILITY STUDY CONFIRMS NAMDINI AS NEXT GOLD MINE IN GHANA ASX - TSX: CDV Investor Presentation | November 2019 * 138.6 Mt @ 1.13 g/t Au; 0.5 g/t Au cut-off Board & Management

  1. GHANA – WEST AFRICA 5.1 Moz ORE RESERVE* Developer FEASIBILITY STUDY CONFIRMS NAMDINI AS NEXT GOLD MINE IN GHANA ASX - TSX: CDV Investor Presentation | November 2019 * 138.6 Mt @ 1.13 g/t Au; 0.5 g/t Au cut-off

  2. Board & Management Michele Muscillo Kevin Tomlinson Archie Koimtsidis Malik Easah Chairman MD / CEO Executive Director NED Corporate Lawyer Banker Project Developer Government Liaison Former Former Former Former  NED -Orbis Gold  NED - Centamin plc, Orbis Gold,  PMI Gold – Ghana  PMI Gold - Ghana Current Chairman - Medusa (now Asanko Gold) (now Asanko Gold)  NED -Aeris Resources Current  Deputy Country Manager  Public Relations Officer  NED Xanadu Mines  Bellevue Gold, Infinity Lithium  Ghanaian resident  Ghanaian citizen Dave Anthony Bruce Lilford Trevor Schultz Dr Kenneth Thomas COO Project Manager NED NED Mine Construction Mine Construction, Project Implementation Development & Operations Development & Operations Former Former Former Former  Barrick Gold Corp - Africa - COO  AngloGold Ashanti – Ghana - COO  Amec FosterWheeler  Barrick Gold Corp – Senior VP  Kinross – Project Director (now Wood Group)  Centamin plc – Egypt – Exec Current  Senior Study Manager  +30 Years Experience Director  Continental Gold Corp  BHP – Exec Manager  12 process plant start ups  NED (Technical)  Rio Tinto – Exec Manager 2 2 2

  3. Corporate Overview Gold Fields (Australia) 16.41% ASX / TSX Code CDV 1832 Asset Management Current Share Price 1 A$ 0.41 LP (Canada) Shares on Issue 2,3 494 M 6.28% Market Capitalisation A$ 202 M Cash at Bank 4 A$ 27 M Van Eck (USA) As at 1 October 2019 1. 60 Class C Performance shares on issue. If converted, will total 6 million ordinary 2. 5.02% shares if certain milestones are achieved. Details of conversion milestones are Other provided in Cardinal’s Annual Report 54.95% 33,746,015 unlisted options on issue with various expiry dates and exercise prices 3. Cash as at 3 October 2019. 4. Royal Bank of Details of loan facility are provided in announcement dated 23 Aug 2018. Canada (Canada) Argonaut (Australia) 2.78% Beacon Securities (Canada) Sprott (Canada) BMO Capital Markets (Canada) 1.96% Clarus Securities (Canada) Cormark Securities (Canada) Commonwealth Bank Macquarie Research (Canada) Australia (Australia) Martin Place Securities (MPS) (Australia) 2.87% Hartleys (Australia) SSI Wealth Management Directors US Global (USA) RFC Ambrian (United Kingdom) (Switzerland) 5.44% 2.58% 3 1.70% 3 3

  4. FS Financial Sensitivity (Cashflow – Life of Mine) 4

  5. FS Financial Sensitivity (Pre Tax NPV & IRR – Life of Mine) 5

  6. FS Financial Sensitivity (Post Tax NPV & IRR – Life of Mine) 6

  7. FS Production & AISC (Current Life of Mine Plan) 7

  8. FS Financials KEY ECONOMIC RESULTS UNIT Feasibility Study Pit Design 1,235 Gold Price US$ / oz Financial Model 1,350 US$ M Capital Cost ( including $42M contingency ) 390 Starter Pit 585 All in Sustaining Costs ( AISC ) 1 US$ / oz Life of Mine 895 months Total Project Payback 21 Pre-Tax NPV 5% US$ M 914 Post-Tax NPV 5% US$ M 590 % Pre-Tax IRR 43 % Post-Tax IRR 33 1 Cash Costs + Royalties + Levies + Life of Mine Sustaining Capital Costs (World Gold Council Standard). Royalties calculated at a rate of 5.5% and a corporate tax rate of 32.5%; both subject to negotiation. 8 8 8

  9. 9 FS Physicals Starter Pit Life of Mine ESTIMATED PRODUCTION RESULTS UNIT Gold Price – Financial Model 1,350 US$ / oz Gold Produced ( Average for full production years ) 361,000 287,000 (oz / yr) Gold Produced 1,100,000 4,177,000 (oz) Gold Head Grade 1.41 1.13 g/t Au Gold Recovery 85 83 % Ore Mined ( 0.5 g/t cut-off grade ) 47,000,000 138,600,000 Tonnes Strip Ratio 0.9 : 1 1.9 : 1 W:O Mine Life 2.3 15 years Capital Cost ( including $42M contingency ) 390 US$ M 9 9 9

  10. FS Long Section – Grade Distribution Starter Pit First 27 mth Production ~1.0 Moz Starter Pit Metrics 28.2Mt @ 1.41 g/t Au Strip ratio - 0.9 : 1 Life of Mine Pit Strip ratio - 1.9 : 1 LOM Ore Reserve* 5.1 Moz 138.6Mt @ 1.13 g/t Au; 0.5 g/t cut off Capex Payback 21 months 10 * Ore Reserves as of Oct 2019 FS 10 10

  11. FS Cross Section – Grade Distribution 118,864m Drilled since first discovery hole in 2015 64,423m HQ size Diamond Drilling 41,170m 5.5” size RC Drilling 13,271m Drilled for Grade Control 350m Average width of mineralisation 11 11 11

  12. 12 FS Process Flowsheet Sag Mill Ball Mill 9.5 Mtpa ROM Feed Primary Crushing Crushed Ore Stockpile Grinding Circuit 15 - 17 g/t Au concentrate produced ~ 8% ( 0.76 Mtpa ) 92% Flotation Concentrate Circuit Cyclone Classification Regrind Circuit ( 8.74 Mtpa ) Aachen TM Shear Vessel Gravity Concentration Discharged to Tailings Storage Facility Circuit CIL Circuit Elution Electrowinning Gold Doré Bars Production On-Site 12 12 12

  13. Quality Partners 13 13 13

  14. Northern Ghana: New Exploration Frontier  Shallow high-grade discovery at Ndongo East o Recent significant drill hole intersections 1 include: • 5.3m @ 13.9g/t Au from 78m • 5.5m @ 3.8g/t Au from 31m • 3.7m @ 3.3g/t Au from 59m • 2.7m @ 7.7g/t Au from 19m • 2.0m @ 18.3g/t Au from 59m • 14.0m @ 7.0g/t Au from 69m • 8.3m @ 11.3g/t Au from 76m • 5.2m @ 4.5g/t Au from 60m 1 Refer to ASX/TSX press releases dated 16 July and 29 August 2018, 23 January 25 March and 10 July 2019 * 138.6 Mt @ 1.13 g/t Au; 0.5 g/t cut-off, inclusive of 0.4Moz Proved (7.4 Mt @ 1.31 g/t Au) and 4.7Moz Probable (131.2 Mt @ 14 14 14 1.12 g/t Au); 0.5 g/t Au cut-off.

  15. Development Timeline 2019 2020 2020 2021 2021 2022 2022 Q4 H1 H2 H1 H2 H1 H2 Front End Engineering & Design (FEED) Construction * Commissioning * Gold Production * * The Company’s Construction, Commissioning and Gold Production schedules within the development timeline assumes that the Company is fully funded. The actual timelines will depend upon the manner and timing of the Company’s financing plans. Dates are therefore indicative only. 15 15 15

  16. Cardinal Australia Office Suite 1, 28 Ord Street, West Perth, WA, 6005 PO Box 829, West Perth, WA, 6872 Australia P +61 8 6558 0573 E info@cardinalresources.com.au Cardinal Ghana Office Durugu Residential Area, Kumbosco, Bolgatanga PO Box 350, Bolgatanga Ghana Thank you P + 233 382 021 838 E info@cardinalresources.com.au Canadian Office The Exchange Tower Suite 1822 130 King Street West Toronto, Ontario MSX 1E3 Canada P +1 647 256 1922 E info@cardinalresources.com.au 16

Recommend

More recommend