2017-18 Budget Public Hearing Presentation
Continuation of successful programs Expand in-district programs Part-time ES music teacher to full-time New ES K-5 Math Program Part-time HS counselor to full-time counselor Part-time business teacher to full-time -will help with managing the PAC New school bus and maintenance truck New HS/MS gym bleachers and locker upgrades
Proposed Computer Replacements HS/MS/ES Teacher Computers ES 121 Computer Lab ES 132 Computer Lab ES 218 Computer Lab ES Library HS/MS Media Center Continuation of 1:1 iPad program Incoming 8 th Grade and cases Note: 2017 Graduate’s iPads will be used to upgrade iPad Carts at the Elementary School. Network Security Firewalls, backup and recovery
Supporting the new Performing Arts Center Expansion of College Course offerings Upgraded Equipment for HS Video Courses New HS/MS Band Equipment MS PBSIS Program Supports Media Center Makerspace Supports both HS and MS Athletics and Student Activities
Ongoing Initiatives at Simmons – • Literacy Program, including Daily 5, Wilson Fundations, ReadyGen and Writer’s Workshop • Continued Infusion of Technology Across the Curriculum • Revived and refreshed PBSIS • Professional Learning Communities • RTI (Response to Intervention) Looking Ahead — • Interdisciplinary Teaching including STEAM • Career Awareness & Development including • Career Cruising • Increase emphasis on music instruction • New k-5 Math Program
2017-2018 2016-2017 General Fund: Local Tax Levy & allowable adjustments $8,439,514 $8,221,569 State Aid $9,975,618 $9,975,618 Other (Surplus, tuition income, interest, $1,722,806 $1,667,421 extraordinary aid, cap reserve withdraw) Total General Fund $20,137,938 $19,864,608 Special Revenue – All Sources $2,637,756 $ 2,645,222 Debt Service (including debt service aid) $1,257,825 $ 1,287,063 TOTAL BUDGET $24,033,519 $23,796,893
Curriculum & Instruction $10,113,638 50.22% Support Services $1,489,945 7.40% Benefits $3,903,473 19.38% Student Transportation $1,026,005 5.10% Admin. & Bus. Operations $1,810,124 8.99% Facilities $1,465,961 7.28% Capital Outlay $328,792 1.63% Total General Fund $20,137,938 100.00%
2017-2018 2016-2017 Debt Service Tax Levy $1,148,857 $1,113,829 Debt Service Aid $108,968 $173,229 Debt Service Fund Bal - $5 Total Debt Service $1,257,825 $1,287,063
Local Tax Levy $8,439,514 Tax Increase $52.09* Debt Service Tax Levy $1,148,857 Tax Increase $7.66* Total Estimated Tax Increase: $59.75* * Estimate based on tax base of $466,392,308 as provided by the tax assessor. Tax Increase – Local Tax Levy increase is 3.4 cents per $100Kof assessed value; Debt Service Tax Levy is .005 cents per $100K of assessed value.
Recommend
More recommend